Tidewater Renewables

Growing Global Net-Zero Mandates Will Fuel Renewable Diesel Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystHighTarget's Fair Value

CA$5.50

35.5% undervalued

24 Aug

CA$3.55

42.0%

16.4%

42.0%

16.4%

Author's Valuation

CA$5.5

35.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

CA$5.5

35.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

21.96%

Oil and Gas revenue growth rate

8.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.98%

Calculation

CA$32.70m

Earnings '28

7.64x

PE Ratio '28

CA$249.67m

Market Cap '28

CA$249.67m

Market Cap '28

36.65m

No. shares '28

CA$6.81

Share Price '28

CA$6.81 Share Price '28

Discounted to 2025 @ 8.04% p.a.

CA$5.40

Fair Value '25