Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Diversified Financials
/
Brookfield
BN
Brookfield
Brookfield Corporation is a solid BUY for a long-term portfolio
JO
Jonataninho
Invested
Community Contributor
Published
24 Jan 25
Updated
29 Jan 25
47
Set Fair Value
8
votes
4
Share
Jonataninho
's Fair Value
CA$82.23
8.7% overvalued
intrinsic discount
29 Jan
CA$89.41
Loading
1Y
40.6%
7D
-1.0%
Author's Valuation
CA$82.2
8.7% overvalued
intrinsic discount
Jonataninho's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Jonataninho
's
Fair Value
CA$82.2
8.7% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
164b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$164.3b
Earnings US$24.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-81.84%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.02%
Calculation
US$24.64b
Earnings '30
x
5.00x
PE Ratio '30
=
US$123.22b
Market Cap '30
US$123.22b
Market Cap '30
/
1.51b
No. shares '30
=
US$81.53
Share Price '30
US$81.53
Share Price '30
Discounted to 2025 @ 7.80% p.a.
=
US$56.01
Fair Value '25
US$56.01
Fair Value '25
Converted to CAD @ 1.4375 USD/CAD Exchange Rate
=
CA$80.51
Fair Value '25