Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Consumer Durables
/
Gildan Activewear
GIL
Gildan Activewear
Rising Labor Costs In Bangladesh, Central America Will Pressure Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$80.08
5.4% undervalued
intrinsic discount
17 Aug
CA$75.75
Loading
1Y
30.8%
7D
0.2%
Author's Valuation
CA$80.1
5.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$80.1
5.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-260m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.8b
Earnings US$560.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.50%
Luxury revenue growth rate
0.35%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.94%
Calculation
US$560.48m
Earnings '28
x
17.43x
PE Ratio '28
=
US$9.77b
Market Cap '28
US$9.77b
Market Cap '28
/
134.98m
No. shares '28
=
US$72.39
Share Price '28
US$72.39
Share Price '28
Discounted to 2025 @ 7.95% p.a.
=
US$57.54
Fair Value '25
US$57.54
Fair Value '25
Converted to CAD @ 1.3814 USD/CAD Exchange Rate
=
CA$79.49
Fair Value '25