Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Capital Goods
/
Decisive Dividend
DE
Decisive Dividend
Rising Costs And Integration Risks Will Weaken North American Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
10 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$7.00
13.6% overvalued
intrinsic discount
10 Aug
CA$7.95
Loading
1Y
30.8%
7D
-2.0%
Author's Valuation
CA$7.0
13.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$7.0
13.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-748k
173m
2014
2017
2020
2023
2025
2026
2028
Revenue CA$173.2m
Earnings CA$13.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.16%
Industrials revenue growth rate
0.16%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.37%
Calculation
CA$12.97m
Earnings '28
x
14.02x
PE Ratio '28
=
CA$181.89m
Market Cap '28
CA$181.89m
Market Cap '28
/
21.25m
No. shares '28
=
CA$8.56
Share Price '28
CA$8.56
Share Price '28
Discounted to 2025 @ 7.36% p.a.
=
CA$6.92
Fair Value '25
