NFI Group

Record Backlog And Government Funding Will Expand Bus Market

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

27 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

CA$23.77

21.7% undervalued

15 Aug

CA$18.61

-3.0%

Author's Valuation

CA$23.8

21.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 11%

AnalystConsensusTarget Fair Value

CA$23.8

21.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

19.13%

Machinery revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.84%

Calculation

US$118.81m

Earnings '28

22.20x

PE Ratio '28

US$2.64b

Market Cap '28

US$2.64b

Market Cap '28

119.24m

No. shares '28

US$22.13

Share Price '28

US$22.13 Share Price '28

Discounted to 2025 @ 8.81% p.a.

US$17.18

Fair Value '25

US$17.18 Fair Value '25

Converted to CAD @ 1.3813 USD/CAD Exchange Rate

CA$23.73

Fair Value '25

Record Backlog And Government Funding Will Expand Bus Market

Shared on01 May 25Fair value Increased 11%

Shared on01 May 25
Fair value Increased 11%