Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Capital Goods
/
MDA Space
MDA
MDA Space
Rising Regulatory Barriers And SpaceX Pressure Will Hamper Expansion
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
31 Jul 25
Updated
31 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$33.00
39.2% overvalued
intrinsic discount
31 Jul
CA$45.93
Loading
1Y
277.1%
7D
15.3%
Author's Valuation
CA$33.0
39.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$33.0
39.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-23m
2b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue CA$2.1b
Earnings CA$183.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.62%
Aerospace & Defense revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.65%
Calculation
CA$183.62m
Earnings '28
x
28.58x
PE Ratio '28
=
CA$5.25b
Market Cap '28
CA$5.25b
Market Cap '28
/
130.97m
No. shares '28
=
CA$40.06
Share Price '28
CA$40.06
Share Price '28
Discounted to 2025 @ 6.67% p.a.
=
CA$33.01
Fair Value '25
