Exro Technologies

OEM Integration And Cost Reductions Will Improve Production Efficiency

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

12 Apr 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-84.0%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

CA$0.1788.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates3

Shared on 01 May 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 9.68%

AnalystConsensusTarget has increased revenue growth from 104.3% to 121.3%, decreased future PE multiple from 6.0x to 5.2x and decreased shares outstanding growth rate from 0.3% to 0.1%.

AnalystConsensusTarget Fair Value

CA$0.17

88.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Electrical revenue growth rate

0.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.02%

Calculation

CA$54.31m

Earnings '28

5.17x

PE Ratio '28

CA$280.85m

Market Cap '28

CA$280.85m

Market Cap '28

1.21b

No. shares '28

CA$0.23

Share Price '28

CA$0.23 Share Price '28

Discounted to 2025 @ 11.02% p.a.

CA$0.17

Fair Value '25