Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Banks
/
Canadian Western Bank
CWB
Canadian Western Bank
National Bank Acquisition And Decisive Loan Growth Will Propel Revenue And Expand Presence Across Western Canada
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
22 Dec 24
Updated
30 Jan 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
CA$60.44
6.3% undervalued
intrinsic discount
30 Jan
CA$56.63
Loading
1Y
96.3%
7D
-2.4%
Author's Valuation
CA$60.4
6.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
CA$60.4
6.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1b
2014
2017
2020
2023
2025
2026
2028
Revenue CA$1.5b
Earnings CA$413.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.01%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.12%
Calculation
CA$413.93m
Earnings '28
x
16.40x
PE Ratio '28
=
CA$6.79b
Market Cap '28
CA$6.79b
Market Cap '28
/
97.52m
No. shares '28
=
CA$69.60
Share Price '28
CA$69.60
Share Price '28
Discounted to 2025 @ 6.11% p.a.
=
CA$58.26
Fair Value '25