Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Automobiles
/
Martinrea International
MRE
Martinrea International
Supply Chain Turbulence And ICE Dependence Will Compress Future Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
26 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
CA$9.00
6.1% overvalued
intrinsic discount
16 Aug
CA$9.55
Loading
1Y
-10.7%
7D
11.3%
Author's Valuation
CA$9.0
6.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
CA$9.0
6.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-64m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue CA$5.0b
Earnings CA$243.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.01%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.28%
Calculation
CA$243.13m
Earnings '28
x
3.33x
PE Ratio '28
=
CA$809.80m
Market Cap '28
CA$809.80m
Market Cap '28
/
67.03m
No. shares '28
=
CA$12.08
Share Price '28
CA$12.08
Share Price '28
Discounted to 2025 @ 10.33% p.a.
=
CA$9.00
Fair Value '25
