Linamar

Flexible Equipment Investments And EV Wins Will Drive Mobility Success

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

04 May 25

Updated

04 May 25

AnalystConsensusTarget's Fair Value

CA$63.67

7.1% overvalued

04 May

CA$68.18

13.4%

1.7%

Author's Valuation

CA$63.7

7.1% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

CA$63.7

7.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.31%

Auto Components revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.87%

Calculation

CA$811.29m

Earnings '28

5.53x

PE Ratio '28

CA$4.49b

Market Cap '28

CA$4.49b

Market Cap '28

56.20m

No. shares '28

CA$79.90

Share Price '28

CA$79.90 Share Price '28

Discounted to 2025 @ 7.99% p.a.

CA$63.44

Fair Value '25