Energisa

Urban And Grid Investments Will Advance Brazilian Energy Despite Debt

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

17 Aug 25

Updated

17 Aug 25

AnalystConsensusTarget's Fair Value

R$60.21

77.7% undervalued

17 Aug

R$13.45

-15.5%

9.0%

Author's Valuation

R$60.2

77.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

R$60.2

77.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-4.32%

Electric Utilities revenue growth rate

0.14%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

18.91%

Calculation

R$1.16b

Earnings '28

197.31x

PE Ratio '28

R$229.81b

Market Cap '28

R$229.81b

Market Cap '28

2.27b

No. shares '28

R$101.21

Share Price '28

R$101.21 Share Price '28

Discounted to 2025 @ 18.92% p.a.

R$60.19

Fair Value '25