Auren Energia

Tighter Credit And Rising Costs Will Weaken Outlook

AnalystLowTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

20 Jul 25

Updated

21 Aug 25

AnalystLowTarget's Fair Value

R$8.00

31.6% overvalued

21 Aug

R$10.53

-9.1%

5.8%

Author's Valuation

R$8.0

31.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$8.0

31.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-7.23%

Renewable Energy revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

24.52%

Calculation

R$279.62m

Earnings '28

66.14x

PE Ratio '28

R$18.49b

Market Cap '28

R$18.49b

Market Cap '28

1.19b

No. shares '28

R$15.51

Share Price '28

R$15.51 Share Price '28

Discounted to 2025 @ 24.71% p.a.

R$8.00

Fair Value '25