Auren Energia

Global Decarbonization And Electrification Will Shape Green Energy Integration

AnalystHighTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

18 Jul 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

R$13.50

26.3% undervalued

15 Aug

R$9.95

-14.4%

3.6%

Author's Valuation

R$13.5

26.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

R$13.5

26.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-8.25%

Renewable Energy revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

25.06%

Calculation

R$1.39b

Earnings '28

22.70x

PE Ratio '28

R$31.62b

Market Cap '28

R$31.62b

Market Cap '28

1.19b

No. shares '28

R$26.52

Share Price '28

R$26.52 Share Price '28

Discounted to 2025 @ 25.25% p.a.

R$13.50

Fair Value '25