Loading...

Shifting Leasing Models Will Redefine Long-Term Market Dynamics

Published
15 Mar 25
Updated
17 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-44.4%
7D
-9.6%

Author's Valuation

R$6.5248.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 17 Nov 25

Fair value Decreased 6.40%

VAMO3: Future Profit Margins Are Expected To Support Upward Repricing

Analysts have lowered their price target for Vamos Locação de Caminhões Máquinas e Equipamentos from R$6.97 to R$6.52, citing expectations for slower revenue growth and a slightly higher discount rate.

Valuation Changes

  • The Fair Value Estimate has decreased from R$6.97 to R$6.52.
  • The Discount Rate has risen slightly, moving from 27.29% to 27.65%.
  • The Revenue Growth Forecast has fallen from 14.25% to 12.18%.
  • The Net Profit Margin expectation has edged down from 13.21% to 13.04%.
  • The Future P/E Ratio has increased from 14.08x to 15.12x.

Key Takeaways

  • Transition to leasing and secular demand in logistics positions the company for recurring revenue, market share gains, and higher profitability through scale and digitalization.
  • Strong used vehicle sales, expanding dealership network, and disciplined management support margin improvement, sustainable earnings, and greater resilience to tough economic cycles.
  • Rising asset repossessions, low fleet utilization, weak used asset performance, and sector concentration are straining margins, profitability, and growth amid challenging macroeconomic conditions.

Catalysts

About Vamos Locação de Caminhões Máquinas e Equipamentos
    Together with its subsidiaries engages in the leasing, reselling, and selling of trucks, machinery, and equipment in Brazil.
What are the underlying business or industry changes driving this perspective?
  • The accelerating market shift from asset ownership to leasing models, as evidenced by growing demand across intralogistics, e-commerce, energy, and services sectors, positions Vamos to benefit from resilient and recurring lease revenue streams. This trend should support predictable top-line growth and enhanced operating leverage, driving both revenue and long-term net margin expansion.
  • Robust performance in used vehicle sales-with only 4.5% market share in the up-to-10-year-old truck segment and record sales volumes despite a challenging macro environment-signals significant room for market share gains as the company expands its dealership network and commercial reach. This ongoing shift is likely to boost revenue and improve cash generation, underpinning stronger earnings and potential for margin improvement as inventory is optimized.
  • Infrastructure investment and the continued emphasis on agribusiness and logistics throughout Latin America continue to widen Vamos' addressable market. With infrastructure and sector-specific leasing needs rising, the company is poised to leverage favorable secular demand, supporting consistent revenue growth and higher fleet utilization rates over time.
  • Increased scale and asset base are enabling Vamos to exercise greater pricing power and purchasing efficiency, as shown by internal rate of return and yield expansion on new and extended contracts. Improved scale and disciplined credit management should help support sustainable profitability and enhanced net margins, even in tougher macroeconomic cycles.
  • Growing professionalization, digitalization, and consolidation in the logistics and equipment rental space favor well-capitalized, technologically enabled players like Vamos, allowing for further market share gains via organic growth and M&A. Adoption of telematics, digital marketing, and expanded distribution support recurring customer engagement, improving fleet utilization and revenue predictability.

Vamos Locação de Caminhões Máquinas e Equipamentos Earnings and Revenue Growth

Vamos Locação de Caminhões Máquinas e Equipamentos Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vamos Locação de Caminhões Máquinas e Equipamentos's revenue will grow by 14.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.6% today to 13.2% in 3 years time.
  • Analysts expect earnings to reach R$1.0 billion (and earnings per share of R$0.96) by about September 2028, up from R$549.2 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as R$547.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.1x on those 2028 earnings, up from 7.8x today. This future PE is greater than the current PE for the BR Transportation industry at 8.6x.
  • Analysts expect the number of shares outstanding to decline by 2.25% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 27.29%, as per the Simply Wall St company report.

Vamos Locação de Caminhões Máquinas e Equipamentos Future Earnings Per Share Growth

Vamos Locação de Caminhões Máquinas e Equipamentos Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistently high levels of asset repossessions and early returns-driven by economic pressure, sector cyclicality (especially in agribusiness), and stricter credit analysis-have led to increased idle inventory, negatively affecting fleet utilization rates, reducing recurring lease revenue, and contributing to EBIT margin contraction.
  • Elevated inventory of non-revenue-generating assets results in higher depreciation expenses and increased financial costs (due to debt used to acquire these assets), directly pressuring net income and weighing on returns on invested capital and equity in the near to medium term.
  • Slower-than-expected adoption and performance of the Sempre Novo (second-cycle assets) product, combined with challenges in preparing and leasing returned assets, increases reliance on accelerated used vehicle sales that can erode gross margin as the company accepts lower prices to improve cash flow and fleet utilization.
  • Stricter credit conditions in Brazil's macroeconomic environment are suppressing new contract demand, slowing top-line growth, and complicating both lease and used vehicle sales-this headwind is likely to persist until there is a meaningful reduction in base interest rates, which continues to elevate net financial expenses.
  • Exposure to cyclical and seasonal sectors (notably grain transportation and agribusiness) has resulted in outsized portfolio volatility; while diversification efforts are underway, dependence on these sectors remains a risk for revenue consistency and asset value stability during downturns or commodity shocks.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$6.969 for Vamos Locação de Caminhões Máquinas e Equipamentos based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$15.0, and the most bearish reporting a price target of just R$4.2.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$7.7 billion, earnings will come to R$1.0 billion, and it would be trading on a PE ratio of 14.1x, assuming you use a discount rate of 27.3%.
  • Given the current share price of R$4.02, the analyst price target of R$6.97 is 42.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives