Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Transportation
/
Santos Brasil Participações
STBP3
Santos Brasil Participações
Rising Environmental Regulations And Cost Pressures Will Stifle Expansion
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
04 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$13.00
8.4% overvalued
intrinsic discount
10 Aug
R$14.09
Loading
1Y
-0.07%
7D
0.9%
Author's Valuation
R$13.0
8.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$13.0
8.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-57m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue R$4.2b
Earnings R$1.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.62%
Infrastructure revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
20.86%
Calculation
R$1.03b
Earnings '28
x
19.16x
PE Ratio '28
=
R$19.72b
Market Cap '28
R$19.72b
Market Cap '28
/
864.80m
No. shares '28
=
R$22.81
Share Price '28
R$22.81
Share Price '28
Discounted to 2025 @ 20.83% p.a.
=
R$12.93
Fair Value '25
