Santos Brasil Participações

Global Containerization And E-Commerce Growth Will Reshape Brazilian Logistics

AnalystHighTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

02 Aug 25

Updated

21 Aug 25

AnalystHighTarget's Fair Value

R$18.00

21.1% undervalued

21 Aug

R$14.20

9.8%

0.5%

9.8%

0.5%

Author's Valuation

R$18.0

21.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

R$18.0

21.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.67%

Infrastructure revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

20.80%

Calculation

R$1.56b

Earnings '28

17.53x

PE Ratio '28

R$27.43b

Market Cap '28

R$27.43b

Market Cap '28

865.33m

No. shares '28

R$31.70

Share Price '28

R$31.70 Share Price '28

Discounted to 2025 @ 20.78% p.a.

R$17.99

Fair Value '25