Localiza Rent a Car

Digital Platforms And Latin America Urbanization Will Drive Shared Mobility

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

26 Nov 24

Updated

29 Nov 25

Views

53

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

32.1%

7D

-9.1%

Loading

1Y

32.1%

7D

-9.1%

You can edit this narrative until Nov 30 3:10 AM. Then, changes will post as Updates.

Author's Valuation

R$53.3618.6% undervalued

AnalystConsensusTarget Fair Value

Shared on 29 Nov 25

Fair value Increased 1.69%

RENT3: Improving Margins And Index Addition Will Drive Positive Momentum

Analysts have increased their price target for Localiza Rent a Car slightly, raising it from R$52.47 to R$53.36. They cite a modest improvement in projected profit margins even as revenue growth expectations remain tempered.

Shared on 06 Sep 25

With both the discount rate and future P/E estimates remaining effectively stable, analysts' assumptions on Localiza Rent a Car's valuation are largely unchanged, resulting in an unchanged consensus fair value target of R$52.47. What's in the News Localiza Rent a Car S.A. added to the Brazil Valor BM&FBOVESPA Index.

Shared on 01 May 25

Fair value Decreased 6.85%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 0.72%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 3.29%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 0.41%

Shared on 26 Mar 25

Fair value Decreased 0.35%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 1.80%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 3.76%

AnalystConsensusTarget has decreased revenue growth from 16.1% to 14.4%.

AnalystConsensusTarget Fair Value

R$53.36

18.6% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

9.88%

Transportation revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

23.09%

Calculation

R$6.49b

Earnings '28

x

16.16x

PE Ratio '28

=

R$104.89b

Market Cap '28

R$104.89b

Market Cap '28

/

1.06b

No. shares '28

=

R$99.27

Share Price '28

R$99.27 Share Price '28

Discounted to 2025 @ 23.01% p.a.

=

R$53.33

Fair Value '25