Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Transportation
/
JSL
JSLG3
JSL
High Competition And Debt Will Pressure Margins But Drive Efficiency
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
13 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$7.00
23.0% undervalued
intrinsic discount
09 Aug
R$5.39
Loading
1Y
-40.7%
7D
0.9%
Author's Valuation
R$7.0
23.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$7.0
23.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-178m
12b
2014
2017
2020
2023
2025
2026
2028
Revenue R$12.4b
Earnings R$597.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.67%
Transportation revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$597.43m
Earnings '28
x
6.86x
PE Ratio '28
=
R$4.10b
Market Cap '28
R$4.10b
Market Cap '28
/
284.20m
No. shares '28
=
R$14.43
Share Price '28
R$14.43
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$7.00
Fair Value '25
