JSL

High Competition And Debt Will Pressure Margins But Drive Efficiency

AnalystLowTarget

Not Invested

Community Contributor

Published

13 Jul 25

AnalystLowTarget's Fair Value

R$7.00

19.7% undervalued

03 Sep

R$5.62

-29.0%

-1.4%

-29.0%

-1.4%

You can edit this narrative until Jul 13 10:41 PM. Then, changes will post as Updates.

Author's Valuation

R$719.7% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$7

19.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.59%

Transportation revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

27.29%

Calculation

R$593.41m

Earnings '28

6.91x

PE Ratio '28

R$4.10b

Market Cap '28

R$4.10b

Market Cap '28

284.08m

No. shares '28

R$14.43

Share Price '28

R$14.43 Share Price '28

Discounted to 2025 @ 27.29% p.a.

R$7.00

Fair Value '25