JSL

Tech-Driven Growth And Sustainability Will Reshape Brazilian Logistics

AnalystHighTarget

Not Invested

Community Contributor

Published

11 Jul 25

AnalystHighTarget's Fair Value

R$18.00

69.7% undervalued

10 Sep

R$5.45

-27.8%

-13.4%

-27.8%

-13.4%

You can edit this narrative until Jul 11 9:21 PM. Then, changes will post as Updates.

Author's Valuation

R$1869.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

R$18

69.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.59%

Transportation revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

27.29%

Calculation

R$864.61m

Earnings '28

12.19x

PE Ratio '28

R$10.54b

Market Cap '28

R$10.54b

Market Cap '28

284.08m

No. shares '28

R$37.11

Share Price '28

R$37.11 Share Price '28

Discounted to 2025 @ 27.29% p.a.

R$17.99

Fair Value '25