Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Transportation
/
JSL
JSLG3
JSL
Tech-Driven Growth And Sustainability Will Reshape Brazilian Logistics
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
11 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$18.00
71.6% undervalued
intrinsic discount
15 Aug
R$5.11
Loading
1Y
-47.3%
7D
-5.2%
Author's Valuation
R$18.0
71.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$18.0
71.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-178m
14b
2014
2017
2020
2023
2025
2026
2028
Revenue R$14.5b
Earnings R$870.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.67%
Transportation revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$870.46m
Earnings '28
x
12.11x
PE Ratio '28
=
R$10.54b
Market Cap '28
R$10.54b
Market Cap '28
/
284.20m
No. shares '28
=
R$37.10
Share Price '28
R$37.10
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$17.99
Fair Value '25