Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Transportation
/
EcoRodovias Infraestrutura e Logística
ECOR3
EcoRodovias Infraestrutura e Logística
Regulatory Pressure And Digital Shifts Will Undermine Highway Revenues
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
25 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$7.00
1.9% undervalued
intrinsic discount
10 Aug
R$6.87
Loading
1Y
-11.6%
7D
-0.3%
Author's Valuation
R$7.0
1.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$7.0
1.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-371m
10b
2014
2017
2020
2023
2025
2026
2028
Revenue R$6.9b
Earnings R$511.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-11.74%
Infrastructure revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$511.07m
Earnings '28
x
19.63x
PE Ratio '28
=
R$10.03b
Market Cap '28
R$10.03b
Market Cap '28
/
695.62m
No. shares '28
=
R$14.42
Share Price '28
R$14.42
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$6.99
Fair Value '25