Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Software
/
TOTVS
TOTS3
TOTVS
Stricter Data Privacy And Brazil Volatility Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
08 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$33.00
27.8% overvalued
intrinsic discount
09 Aug
R$42.16
Loading
1Y
42.8%
7D
-1.8%
Author's Valuation
R$33.0
27.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$33.0
27.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
8b
2014
2017
2020
2023
2025
2026
2028
Revenue R$8.4b
Earnings R$1.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.67%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
20.92%
Calculation
R$1.34b
Earnings '28
x
24.34x
PE Ratio '28
=
R$32.70b
Market Cap '28
R$32.70b
Market Cap '28
/
560.86m
No. shares '28
=
R$58.30
Share Price '28
R$58.30
Share Price '28
Discounted to 2025 @ 20.95% p.a.
=
R$32.95
Fair Value '25