Raízen

High Debt And Regulatory Headwinds Will Restrict Business While Cautious Recovery Surfaces

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

30 Jun 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

R$1.25

8.0% undervalued

16 Aug

R$1.15

-65.2%

-5.0%

Author's Valuation

R$1.3

8.0% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$1.3

8.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.43%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

27.29%

Calculation

R$12.43b

Earnings '28

2.15x

PE Ratio '28

R$26.70b

Market Cap '28

R$26.70b

Market Cap '28

10.36b

No. shares '28

R$2.58

Share Price '28

R$2.58 Share Price '28

Discounted to 2025 @ 27.29% p.a.

R$1.25

Fair Value '25