Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Retail
/
Grupo Casas Bahia
BHIA
BHIA3
Grupo Casas Bahia
Legacy Stores Will Cripple Margins While Digital Shifts Provide Relief
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
17 Aug 25
Updated
17 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$3.00
5.7% undervalued
intrinsic discount
17 Aug
R$2.83
Loading
1Y
-54.2%
7D
-4.7%
Author's Valuation
R$3.0
5.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$3.0
5.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
33b
2014
2017
2020
2023
2025
2026
2028
Revenue R$32.6b
Earnings R$1.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.03%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$1.83b
Earnings '28
x
0.32x
PE Ratio '28
=
R$587.80m
Market Cap '28
R$587.80m
Market Cap '28
/
95.04m
No. shares '28
=
R$6.18
Share Price '28
R$6.18
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$3.00
Fair Value '25
