Multiplan Empreendimentos Imobiliários

Mall And Digital Projects Will Create Value Despite Economic Risks

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

16 Mar 25

Updated

24 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

13.3%

7D

-1.3%

Loading

1Y

13.3%

7D

-1.3%

You can edit this narrative until Nov 25 6:03 AM. Then, changes will post as Updates.

Author's Valuation

R$33.9614.0% undervalued

AnalystConsensusTarget Fair Value

Shared on 24 Nov 25

Fair value Increased 0.91%

MULT3: Profit Margin Stability Will Drive Improved Outlook And Future Upside

Analysts have slightly raised their price target for Multiplan Empreendimentos Imobiliários, increasing the fair value estimate from R$33.65 to R$33.96. They cite an improved revenue growth outlook and steadier profit margins.

Shared on 09 Nov 25

Fair value Increased 0.46%

MULT3: Profit Margin Improvements Are Expected To Increase Upside Potential

Analysts have modestly raised their price target for Multiplan Empreendimentos Imobiliários from R$33.50 to R$33.65. They cite improvements in projected profit margin and overall fair value, despite tempered expectations for revenue growth.

Shared on 26 Oct 25

Fair value Increased 1.16%

Analysts have raised their price target for Multiplan Empreendimentos Imobiliários from R$33.12 to R$33.50. They cite slight adjustments to revenue growth estimates and an updated discount rate in their valuation models.

Shared on 01 May 25

Fair value Increased 6.82%

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 0.32%

AnalystConsensusTarget has increased revenue growth from 0.9% to 1.3%.

Shared on 02 Apr 25

Fair value Increased 0.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 0.51%

AnalystConsensusTarget has decreased revenue growth from 1.1% to 0.8%.

Shared on 19 Mar 25

Fair value Decreased 3.76%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

R$33.96

14.0% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

-0.13%

Real Estate revenue growth rate

0.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

22.62%

Calculation

R$1.26b

Earnings '28

x

24.22x

PE Ratio '28

=

R$30.56b

Market Cap '28

R$30.56b

Market Cap '28

/

488.38m

No. shares '28

=

R$62.57

Share Price '28

R$62.57 Share Price '28

Discounted to 2025 @ 22.62% p.a.

=

R$33.94

Fair Value '25