Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Real Estate Management and Development
/
LOG Commercial Properties e Participações
LOGG3
LOG Commercial Properties e Participações
Brazil High Costs And ESG Rules Will Undermine Logistics Returns
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
30 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$15.50
33.0% overvalued
intrinsic discount
16 Aug
R$20.61
Loading
1Y
-13.4%
7D
2.1%
Author's Valuation
R$15.5
33.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$15.5
33.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
413m
2014
2017
2020
2023
2025
2026
2028
Revenue R$307.8m
Earnings R$112.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.77%
Real Estate revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
26.15%
Calculation
R$112.42m
Earnings '28
x
19.10x
PE Ratio '28
=
R$2.15b
Market Cap '28
R$2.15b
Market Cap '28
/
69.98m
No. shares '28
=
R$30.68
Share Price '28
R$30.68
Share Price '28
Discounted to 2025 @ 26.15% p.a.
=
R$15.28
Fair Value '25