Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Real Estate Management and Development
/
JHSF Participações
JHSF3
JHSF Participações
Brazilian Affluence Will Spur Premium Mixed-Use Developments Despite Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
25 Jul 25
Updated
25 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$10.00
48.4% undervalued
intrinsic discount
25 Jul
R$5.16
Loading
1Y
27.1%
7D
-1.7%
Author's Valuation
R$10.0
48.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$10.0
48.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-412m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue R$2.5b
Earnings R$265.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.24%
Real Estate revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
22.15%
Calculation
R$265.86m
Earnings '28
x
43.68x
PE Ratio '28
=
R$11.61b
Market Cap '28
R$11.61b
Market Cap '28
/
649.93m
No. shares '28
=
R$17.87
Share Price '28
R$17.87
Share Price '28
Discounted to 2025 @ 21.41% p.a.
=
R$9.99
Fair Value '25