Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Real Estate Management and Development
/
JHSF Participações
JHSF3
JHSF Participações
High-end Concentration And Debt Will Impair Future Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
27 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$4.20
31.9% overvalued
intrinsic discount
21 Aug
R$5.54
Loading
1Y
24.2%
7D
1.7%
Author's Valuation
R$4.2
31.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$4.2
31.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-229m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue R$2.6b
Earnings R$131.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.86%
Real Estate revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
22.42%
Calculation
R$131.82m
Earnings '28
x
37.84x
PE Ratio '28
=
R$4.99b
Market Cap '28
R$4.99b
Market Cap '28
/
649.93m
No. shares '28
=
R$7.67
Share Price '28
R$7.67
Share Price '28
Discounted to 2025 @ 22.31% p.a.
=
R$4.19
Fair Value '25
