JHSF Participações

High-end Concentration And Debt Will Impair Future Prospects

AnalystLowTarget

Not Invested

Community Contributor

Published

27 Jul 25

AnalystLowTarget's Fair Value

R$4.20

41.7% overvalued

04 Sep

R$5.95

40.7%

-6.0%

40.7%

-6.0%

You can edit this narrative until Jul 27 10:33 PM. Then, changes will post as Updates.

Author's Valuation

R$4.241.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$4.2

41.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.57%

Real Estate revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

22.79%

Calculation

R$94.57m

Earnings '28

52.62x

PE Ratio '28

R$4.98b

Market Cap '28

R$4.98b

Market Cap '28

646.77m

No. shares '28

R$7.69

Share Price '28

R$7.69 Share Price '28

Discounted to 2025 @ 22.41% p.a.

R$4.20

Fair Value '25