HBR Realty Empreendimentos Imobiliários

Brazil's Urban Migration And Mixed-Use Demand Will Create Value

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

11 May 25

Updated

13 Sep 25

n/a

AnalystConsensusTarget's Fair Value

n/a

32.6%

0.4%

32.6%

0.4%

You can edit this narrative until Sep 14 10:13 AM. Then, changes will post as Updates.

Author's Valuation

R$6.6329.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on 13 Sep 25

Fair value Decreased 44%

Despite a sharp increase in revenue growth forecasts, a substantially lower future P/E ratio signals a significant reassessment of profitability or risk, resulting in the consensus price target dropping from R$11.88 to R$6.62. Valuation Changes Summary of Valuation Changes for HBR Realty Empreendimentos Imobiliários The Consensus Analyst Price Target has significantly fallen from R$11.88 to R$6.62.

AnalystConsensusTarget Fair Value

R$6.63

29.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

23.29%

Real Estate revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

27.65%

Calculation

R$96.77m

Earnings '28

14.54x

PE Ratio '28

R$1.41b

Market Cap '28

R$1.41b

Market Cap '28

103.07m

No. shares '28

R$13.65

Share Price '28

R$13.65 Share Price '28

Discounted to 2025 @ 27.29% p.a.

R$6.62

Fair Value '25