HBR Realty Empreendimentos Imobiliários

São Paulo Urbanization And Smart Technology Will Upgrade Mixed-Use Hubs

AnalystHighTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

15 Aug 25

Updated

21 Aug 25

AnalystHighTarget's Fair Value

R$31.00

86.5% undervalued

21 Aug

R$4.19

-20.8%

13.2%

Author's Valuation

R$31.0

86.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

R$31.0

86.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

20.88%

Real Estate revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

27.29%

Calculation

R$79.38m

Earnings '28

82.96x

PE Ratio '28

R$6.59b

Market Cap '28

R$6.59b

Market Cap '28

103.07m

No. shares '28

R$63.89

Share Price '28

R$63.89 Share Price '28

Discounted to 2025 @ 27.29% p.a.

R$30.98

Fair Value '25