logo
VALE3 logo

VALE3
Vale

Shift To Carajás High-Quality Iron Ore Will Improve Efficiency By 2027

WA
Consensus Narrative from 11 Analysts
Published
November 07 2024
Updated
March 12 2025
Share
WarrenAI's Fair Value
R$73.70
23.6% undervalued intrinsic discount
12 Mar
R$56.29
Loading
1Y
-7.6%
7D
4.3%

Key Takeaways

  • Strategic facility expansions and project ramp-ups are set to significantly boost production efficiency, revenue, and net margins.
  • Portfolio shifts and capital expenditure optimizations aim to increase profitability and improve shareholder returns through enhanced cash flow.
  • High inventory levels, project uncertainties, and environmental costs could strain Vale's revenue and profitability amidst fluctuating commodity prices and market conditions.

Catalysts

About Vale
    Produces and sells iron ore, iron ore pellets, nickel, and copper in Brazil and internationally.
What are the underlying business or industry changes driving this perspective?
  • The initiation of construction of Vale's concentration plant in Sohar, Oman, expected to come online in 2027, suggests an increase in production efficiency and revenue growth from better iron ore distribution capabilities.
  • Ramp-ups of Vargem Grande and Capanema projects, adding 30 million tons of low-cost production capacity, are anticipated to enhance production efficiency and boost revenue and net margins.
  • The implementation of higher byproduct prices from the Salobo operation, particularly gold, notably decreases all-in costs for copper production, potentially increasing net margins.
  • Strategy focused on shifting the iron ore portfolio mix to higher-quality products from Carajás, thereby expected to result in higher realized premiums and margins, enhancing overall profitability.
  • The optimization of capital expenditures, with a reduction to $5.9 billion for 2025, combined with strong cash flow generation forecasts, indicates potential improvements in free cash flow and shareholder returns.

Vale Earnings and Revenue Growth

Vale Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vale's revenue will grow by 4.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.3% today to 18.5% in 3 years time.
  • Analysts expect earnings to reach R$43.6 billion (and earnings per share of R$11.08) by about March 2028, up from R$31.6 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting R$52.4 billion in earnings, and the most bearish expecting R$34.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.6x on those 2028 earnings, up from 7.4x today. This future PE is greater than the current PE for the US Metals and Mining industry at 7.3x.
  • Analysts expect the number of shares outstanding to decline by 0.27% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 20.61%, as per the Simply Wall St company report.

Vale Future Earnings Per Share Growth

Vale Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing high inventory levels for iron ore might signal potential mismatches between production and sales strategies, potentially impacting revenue and profit margins.
  • There is uncertainty regarding the approval and execution of Vale's copper growth projects, which may affect long-term revenue projections if these assets are delayed or underdeveloped.
  • Persistent costs related to previous environmental incidents, such as Mariana and Brumadinho, could strain cash flow and limit shareholder returns.
  • Variability in commodity prices and foreign exchange rates can influence Vale’s cost structure and profitability, thereby impacting earnings.
  • Market conditions, including potential changes in China's steel industry policies, could impact demand for Vale's iron ore, affecting sales and revenue stability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$73.702 for Vale based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$96.18, and the most bearish reporting a price target of just R$57.35.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$236.2 billion, earnings will come to R$43.6 billion, and it would be trading on a PE ratio of 12.6x, assuming you use a discount rate of 20.6%.
  • Given the current share price of R$54.44, the analyst price target of R$73.7 is 26.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
R$73.7
23.6% undervalued intrinsic discount
Future estimation in
PastFuture-28b281b2014201720202023202520262028Revenue R$236.2bEarnings R$43.6b
% p.a.
Decrease
Increase
Current revenue growth rate
3.12%
Metals and Mining revenue growth rate
1.98%