Usinas Siderúrgicas de Minas Gerais

Subsidized Steel Imports Will Erode Margins And Delay Modernization

AnalystLowTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

17 Jul 25

Updated

17 Jul 25

AnalystLowTarget's Fair Value

R$4.00

9.7% overvalued

17 Jul

R$4.39

-24.4%

5.3%

Author's Valuation

R$4.0

9.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$4.0

9.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.63%

Metals and Mining revenue growth rate

1.85%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

22.92%

Calculation

R$509.88m

Earnings '28

18.25x

PE Ratio '28

R$9.30b

Market Cap '28

R$9.30b

Market Cap '28

1.23b

No. shares '28

R$7.56

Share Price '28

R$7.56 Share Price '28

Discounted to 2025 @ 23.66% p.a.

R$4.00

Fair Value '25