Usinas Siderúrgicas de Minas Gerais

Rising Imports And Regulatory Shortfalls Will Exacerbate Steel Challenges

AnalystLowTarget

Not Invested

Community Contributor

Published

17 Jul 25

AnalystLowTarget's Fair Value

R$4.00

10.5% overvalued

04 Sep

R$4.42

-29.1%

1.1%

-29.1%

1.1%

You can edit this narrative until Jul 17 10:30 PM. Then, changes will post as Updates.

Author's Valuation

R$410.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$4

10.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.67%

Metals and Mining revenue growth rate

2.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

19.51%

Calculation

R$285.69m

Earnings '28

32.38x

PE Ratio '28

R$9.25b

Market Cap '28

R$9.25b

Market Cap '28

1.23b

No. shares '28

R$7.51

Share Price '28

R$7.51 Share Price '28

Discounted to 2025 @ 23.42% p.a.

R$4.00

Fair Value '25