Usinas Siderúrgicas de Minas Gerais

Rising Imports And Regulatory Shortfalls Will Exacerbate Steel Challenges

AnalystLowTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

17 Jul 25

Updated

09 Aug 25

AnalystLowTarget's Fair Value

R$4.00

7.7% overvalued

09 Aug

R$4.31

-30.3%

-2.9%

Author's Valuation

R$4.0

7.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$4.0

7.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.63%

Metals and Mining revenue growth rate

1.83%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

23.47%

Calculation

R$281.76m

Earnings '28

32.66x

PE Ratio '28

R$9.20b

Market Cap '28

R$9.20b

Market Cap '28

1.23b

No. shares '28

R$7.48

Share Price '28

R$7.48 Share Price '28

Discounted to 2025 @ 23.21% p.a.

R$4.00

Fair Value '25