Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Materials
/
Usinas Siderúrgicas de Minas Gerais
USIM5
Usinas Siderúrgicas de Minas Gerais
Latin America And Green Steel Will Drive Global Transformation
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
16 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$9.16
54.6% undervalued
intrinsic discount
20 Aug
R$4.16
Loading
1Y
-36.8%
7D
4.0%
Author's Valuation
R$9.2
54.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$9.2
54.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
33b
2014
2017
2020
2023
2025
2026
2028
Revenue R$30.0b
Earnings R$900.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.53%
Metals and Mining revenue growth rate
2.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
23.57%
Calculation
R$900.74m
Earnings '28
x
23.67x
PE Ratio '28
=
R$21.32b
Market Cap '28
R$21.32b
Market Cap '28
/
1.23b
No. shares '28
=
R$17.32
Share Price '28
R$17.32
Share Price '28
Discounted to 2025 @ 23.68% p.a.
=
R$9.15
Fair Value '25