Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Materials
/
Klabin
KLBN4
Klabin
Capacity Upgrades And Recyclable Packaging Will Open Global Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
08 Jun 25
Updated
14 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
R$27.00
86.6% undervalued
intrinsic discount
14 Aug
R$3.61
Loading
1Y
-13.8%
7D
-4.2%
Author's Valuation
R$27.0
86.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
R$27.0
86.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-3b
24b
2014
2017
2020
2023
2025
2026
2028
Revenue R$24.2b
Earnings R$3.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.18%
Packaging revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
21.05%
Calculation
R$3.18b
Earnings '28
x
91.93x
PE Ratio '28
=
R$292.66b
Market Cap '28
R$292.66b
Market Cap '28
/
6.08b
No. shares '28
=
R$48.10
Share Price '28
R$48.10
Share Price '28
Discounted to 2025 @ 21.23% p.a.
=
R$27.00
Fair Value '25