Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Materials
/
Dexco
DXCO3
Dexco
Urbanization And Sustainability Trends Will Boost Wood Panel Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
29 Jul 25
Updated
29 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$10.50
44.5% undervalued
intrinsic discount
29 Jul
R$5.83
Loading
1Y
-25.6%
7D
3.2%
Author's Valuation
R$10.5
44.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$10.5
44.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
10b
2014
2017
2020
2023
2025
2026
2028
Revenue R$10.2b
Earnings R$1.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.12%
Paper and Forestry Products revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$1.22b
Earnings '28
x
14.13x
PE Ratio '28
=
R$17.18b
Market Cap '28
R$17.18b
Market Cap '28
/
808.36m
No. shares '28
=
R$21.26
Share Price '28
R$21.26
Share Price '28
Discounted to 2025 @ 26.52% p.a.
=
R$10.50
Fair Value '25