Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Materials
/
Dexco
DXCO3
Dexco
Volatile Latin America And ESG Pressures Will Undermine Wood Revenues
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
31 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$6.00
4.8% undervalued
intrinsic discount
10 Aug
R$5.71
Loading
1Y
-32.1%
7D
0.5%
Author's Valuation
R$6.0
4.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$6.0
4.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
9b
2014
2017
2020
2023
2025
2026
2028
Revenue R$8.9b
Earnings R$366.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.59%
Paper and Forestry Products revenue growth rate
0.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$366.36m
Earnings '28
x
27.29x
PE Ratio '28
=
R$10.00b
Market Cap '28
R$10.00b
Market Cap '28
/
808.36m
No. shares '28
=
R$12.37
Share Price '28
R$12.37
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$6.00
Fair Value '25