Brazil Infrastructure Expansion Will Drive Steel And Cement Synergies

Published
29 Jul 25
Updated
15 Aug 25
AnalystConsensusTarget's Fair Value
R$9.72
26.3% undervalued intrinsic discount
15 Aug
R$7.16
Loading
1Y
-41.6%
7D
5.8%

Author's Valuation

R$9.7

26.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion in infrastructure and vertical integration strengthens revenue growth, margins, and earnings stability, reducing exposure to market cycles.
  • Operational efficiency, sustainability investments, and asset divestments support lower costs, improved cash flow, and competitive positioning in greener steel markets.
  • Persistent global competition, commodity price swings, financial pressures, industry overcapacity, and rising ESG demands threaten CSN's margins, profitability, and long-term sustainability.

Catalysts

About Companhia Siderúrgica Nacional
    Operates as an integrated steel producer in Brazil and Latin America.
What are the underlying business or industry changes driving this perspective?
  • The current expansion of Brazil's infrastructure (exemplified by projects like P15 in mining and growing cement volumes tied to programs such as "Minha Casa, Minha Vida") positions CSN for volume and revenue growth, aligning with the global surge in infrastructure investment fueling long-term steel and cement demand.
  • Accelerated deleveraging through asset sales (infrastructure/logistics and equity stakes), alongside disciplined CapEx and operational cost reductions, is likely to lower CSN's cost of capital, enhance net margins, and provide greater earnings stability over time.
  • CSN's ongoing focus on vertical integration-maximizing synergies between mining, steel, cement, and logistics-should continue to expand gross margins and reduce cyclicality, improving overall earnings resilience.
  • Investments in efficiency/modernization (e.g., blast furnace upgrades, new sintering processes, logistics automation) enable CSN to reduce per-unit costs and operational intensity, supporting EBITDA margin expansion and more robust free cash flow as demand rises.
  • Strong initiatives in sustainability and decarbonization (demonstrated by measurable GHG reductions and process improvements) allow CSN to capitalize on growing customer and regulatory demand for greener steel, potentially commanding price premiums and defending long-term revenue streams.

Companhia Siderúrgica Nacional Earnings and Revenue Growth

Companhia Siderúrgica Nacional Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Companhia Siderúrgica Nacional's revenue will grow by 1.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -5.1% today to 4.4% in 3 years time.
  • Analysts expect earnings to reach R$2.1 billion (and earnings per share of R$1.14) by about August 2028, up from R$-2.3 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as R$1.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.8x on those 2028 earnings, up from -4.1x today. This future PE is greater than the current PE for the US Metals and Mining industry at 9.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 27.29%, as per the Simply Wall St company report.

Companhia Siderúrgica Nacional Future Earnings Per Share Growth

Companhia Siderúrgica Nacional Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The persistent flooding of imported steel products into Brazil, especially from China, and the slow or insufficient response by the Brazilian government to impose effective antidumping and protectionist measures significantly increases competitive pressure, potentially compressing CSN's domestic revenues and margins over the long term.
  • Heavy reliance on iron ore exports leaves CSN exposed to commodity price volatility, as highlighted by the recent sharp drop in iron ore prices due to fluctuating Chinese demand; this undermines the predictability of future earnings and can negatively impact revenue and EBITDA in future downturns.
  • High net leverage, ongoing cash flow pressure, and the need to monetize assets or divest stakes to manage debt levels indicate refinancing and liquidity risks; if unable to complete planned asset sales or if market conditions worsen, CSN could face elevated interest expenses and diminished net profitability.
  • Structural overcapacity and price wars in both the Brazilian and global steel markets, together with industry fragmentation and advancing alternative materials (e.g., aluminum, composites), create long-term threats to steel demand and pricing power, potentially eroding future profit margins.
  • Rising environmental and ESG demands-such as the global decarbonization push, increased recycling, and stricter emissions requirements-may force CSN into higher compliance and capital expenditure, posing risks to net margins and long-term competitiveness if the company cannot adapt as quickly as global peers.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of R$9.721 for Companhia Siderúrgica Nacional based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of R$20.0, and the most bearish reporting a price target of just R$4.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be R$46.9 billion, earnings will come to R$2.1 billion, and it would be trading on a PE ratio of 12.8x, assuming you use a discount rate of 27.3%.
  • Given the current share price of R$6.97, the analyst price target of R$9.72 is 28.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives