Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Healthcare
/
Hapvida Participações e Investimentos
HAPV3
Hapvida Participações e Investimentos
Rising Claims And Costly Integrations Will Hinder Brazil's Healthcare Delivery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
03 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$31.50
25.0% overvalued
intrinsic discount
16 Aug
R$39.37
Loading
1Y
-42.4%
7D
10.6%
Author's Valuation
R$31.5
25.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$31.5
25.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
38b
2014
2017
2020
2023
2025
2026
2028
Revenue R$37.9b
Earnings R$1.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.22%
Healthcare Services revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
18.06%
Calculation
R$1.66b
Earnings '28
x
15.72x
PE Ratio '28
=
R$26.05b
Market Cap '28
R$26.05b
Market Cap '28
/
510.28m
No. shares '28
=
R$51.06
Share Price '28
R$51.06
Share Price '28
Discounted to 2025 @ 18.11% p.a.
=
R$30.99
Fair Value '25