Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Food, Beverage & Tobacco
/
Marfrig Global Foods
MRFG3
Marfrig Global Foods
Rising Plant-Based Trends And Regulatory Hurdles Will Erode Long-Term Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
11 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$17.40
23.4% overvalued
intrinsic discount
09 Aug
R$21.48
Loading
1Y
66.6%
7D
-3.4%
Author's Valuation
R$17.4
23.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$17.4
23.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
177b
2014
2017
2020
2023
2025
2026
2028
Revenue R$177.3b
Earnings R$1.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.52%
Food revenue growth rate
2.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
21.26%
Calculation
R$1.40b
Earnings '28
x
16.29x
PE Ratio '28
=
R$22.81b
Market Cap '28
R$22.81b
Market Cap '28
/
739.48m
No. shares '28
=
R$30.85
Share Price '28
R$30.85
Share Price '28
Discounted to 2025 @ 21.06% p.a.
=
R$17.39
Fair Value '25