Prio

Brazil Offshore Fields Will Falter Yet Modest Resilience Will Prevail

AnalystLowTarget

Not Invested

Community Contributor

Published

26 Jun 25

AnalystLowTarget's Fair Value

R$45.00

17.7% undervalued

10 Sep

R$37.05

-11.0%

2.6%

-11.0%

2.6%

You can edit this narrative until Jun 26 10:13 PM. Then, changes will post as Updates.

Author's Valuation

R$4517.7% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

R$45

17.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

26.19%

Oil and Gas revenue growth rate

1.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

19.32%

Calculation

R$7.11b

Earnings '28

8.10x

PE Ratio '28

R$57.54b

Market Cap '28

R$57.54b

Market Cap '28

746.14m

No. shares '28

R$77.12

Share Price '28

R$77.12 Share Price '28

Discounted to 2025 @ 19.68% p.a.

R$44.99

Fair Value '25