Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Energy
/
Prio
PRIO3
Prio
Brazil Offshore Fields Will Falter Yet Modest Resilience Will Prevail
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
26 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$45.00
15.4% undervalued
intrinsic discount
20 Aug
R$38.05
Loading
1Y
-19.1%
7D
-2.0%
Author's Valuation
R$45.0
15.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$45.0
15.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
21b
2014
2017
2020
2023
2025
2026
2028
Revenue R$20.7b
Earnings R$7.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.91%
Oil and Gas revenue growth rate
7.81%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
19.44%
Calculation
R$7.15b
Earnings '28
x
8.00x
PE Ratio '28
=
R$57.22b
Market Cap '28
R$57.22b
Market Cap '28
/
746.14m
No. shares '28
=
R$76.69
Share Price '28
R$76.69
Share Price '28
Discounted to 2025 @ 19.45% p.a.
=
R$44.99
Fair Value '25