Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Energy
/
Cosan
CSAN3
Cosan
Renewable Energy And Urban Expansion Will Drive Sustainable Momentum
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
03 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$22.83
76.7% undervalued
intrinsic discount
20 Aug
R$5.32
Loading
1Y
-61.1%
7D
-1.5%
Author's Valuation
R$22.8
76.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$22.8
76.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-13b
241b
2014
2017
2020
2023
2025
2026
2028
Revenue R$240.9b
Earnings R$9.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
36.45%
Oil and Gas revenue growth rate
7.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$9.17b
Earnings '28
x
9.46x
PE Ratio '28
=
R$86.78b
Market Cap '28
R$86.78b
Market Cap '28
/
1.84b
No. shares '28
=
R$47.18
Share Price '28
R$47.18
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$22.87
Fair Value '25