Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Energy
/
Cosan
CSAN3
Cosan
Debt Burdens Will Restrict Operations While Brazil Decarbonization Will Uplift
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
05 Jul 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$8.00
31.5% undervalued
intrinsic discount
16 Aug
R$5.48
Loading
1Y
-59.2%
7D
-5.5%
Author's Valuation
R$8.0
31.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$8.0
31.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-13b
188b
2014
2017
2020
2023
2025
2026
2028
Revenue R$187.7b
Earnings R$2.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
37.50%
Oil and Gas revenue growth rate
7.69%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
27.29%
Calculation
R$2.49b
Earnings '28
x
12.31x
PE Ratio '28
=
R$30.64b
Market Cap '28
R$30.64b
Market Cap '28
/
1.85b
No. shares '28
=
R$16.54
Share Price '28
R$16.54
Share Price '28
Discounted to 2025 @ 27.29% p.a.
=
R$8.02
Fair Value '25