Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Services
/
Vitru Brasil Empreendimentos Participações e Comércio
VTRU3
Vitru Brasil Empreendimentos Participações e Comércio
Brazilian Education Market Will Falter Under Demographic And Regulatory Pressure
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
14 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$9.50
6.3% overvalued
intrinsic discount
21 Aug
R$10.10
Loading
1Y
-0.7%
7D
2.6%
Author's Valuation
R$9.5
6.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$9.5
6.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-66m
2b
2018
2020
2022
2024
2025
2026
2028
Revenue R$2.0b
Earnings R$289.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.95%
Consumer Services revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
23.91%
Calculation
R$289.62m
Earnings '28
x
8.29x
PE Ratio '28
=
R$2.40b
Market Cap '28
R$2.40b
Market Cap '28
/
133.47m
No. shares '28
=
R$17.99
Share Price '28
R$17.99
Share Price '28
Discounted to 2025 @ 23.87% p.a.
=
R$9.47
Fair Value '25