Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Services
/
Vitru Brasil Empreendimentos Participações e Comércio
VTRU3
Vitru Brasil Empreendimentos Participações e Comércio
Digital Expansion Will Fuel Brazilian Lifelong Learning Amid Competitive Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
13 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$18.00
43.2% undervalued
intrinsic discount
20 Aug
R$10.22
Loading
1Y
-0.8%
7D
3.2%
Author's Valuation
R$18.0
43.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$18.0
43.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-66m
3b
2018
2020
2022
2024
2025
2026
2028
Revenue R$2.6b
Earnings R$352.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.95%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
23.84%
Calculation
R$352.16m
Earnings '28
x
12.92x
PE Ratio '28
=
R$4.55b
Market Cap '28
R$4.55b
Market Cap '28
/
133.47m
No. shares '28
=
R$34.09
Share Price '28
R$34.09
Share Price '28
Discounted to 2025 @ 23.87% p.a.
=
R$17.94
Fair Value '25