Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Services
/
Smartfit Escola de Ginástica e Dança
SMFT3
Smartfit Escola de Ginástica e Dança
Latin American Expansion And Digital Offerings Will Drive Lasting Success
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
24 Jul 25
Updated
15 Aug 25
0
Set Fair Value
1
votes
Share
AnalystConsensusTarget
's Fair Value
R$30.13
22.7% undervalued
intrinsic discount
15 Aug
R$23.29
Loading
1Y
0.7%
7D
-3.2%
Author's Valuation
R$30.1
22.7% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
R$30.1
22.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-665m
11b
2014
2017
2020
2023
2025
2026
2028
Revenue R$11.4b
Earnings R$1.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.86%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
23.96%
Calculation
R$1.49b
Earnings '28
x
24.34x
PE Ratio '28
=
R$36.20b
Market Cap '28
R$36.20b
Market Cap '28
/
631.53m
No. shares '28
=
R$57.32
Share Price '28
R$57.32
Share Price '28
Discounted to 2025 @ 23.95% p.a.
=
R$30.10
Fair Value '25