Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Services
/
Cruzeiro do Sul Educacional
CSED3
Cruzeiro do Sul Educacional
Digital Platforms And Brazil's Middle Class Will Expand College Access
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
15 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$6.50
21.2% undervalued
intrinsic discount
23 Jul
R$5.12
Loading
1Y
23.1%
7D
3.2%
Author's Valuation
R$6.5
21.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$6.5
21.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-37m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue R$3.3b
Earnings R$452.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.63%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
22.29%
Calculation
R$452.56m
Earnings '28
x
9.38x
PE Ratio '28
=
R$4.25b
Market Cap '28
R$4.25b
Market Cap '28
/
364.54m
No. shares '28
=
R$11.65
Share Price '28
R$11.65
Share Price '28
Discounted to 2025 @ 21.53% p.a.
=
R$6.49
Fair Value '25