Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Retailing
/
Empreendimentos Pague Menos
PGMN3
Empreendimentos Pague Menos
Brazil's Aging Demographic Will Ignite Digital Pharmacy Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
03 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
R$5.10
27.5% undervalued
intrinsic discount
21 Aug
R$3.70
Loading
1Y
9.1%
7D
1.9%
Author's Valuation
R$5.1
27.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
R$5.1
27.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-144m
19b
2014
2017
2020
2023
2025
2026
2028
Revenue R$19.4b
Earnings R$327.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.33%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
21.57%
Calculation
R$327.85m
Earnings '28
x
21.28x
PE Ratio '28
=
R$6.98b
Market Cap '28
R$6.98b
Market Cap '28
/
777.42m
No. shares '28
=
R$8.97
Share Price '28
R$8.97
Share Price '28
Discounted to 2025 @ 21.70% p.a.
=
R$4.98
Fair Value '25