Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Retailing
/
Empreendimentos Pague Menos
PGMN3
Empreendimentos Pague Menos
Brazil Retail Will Falter Amid Digital Competition
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
03 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$3.40
8.8% overvalued
intrinsic discount
10 Aug
R$3.70
Loading
1Y
9.1%
7D
1.9%
Author's Valuation
R$3.4
8.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$3.4
8.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-114m
14b
2014
2017
2020
2023
2025
2026
2028
Revenue R$13.4b
Earnings R$222.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.33%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
21.57%
Calculation
R$222.74m
Earnings '28
x
15.94x
PE Ratio '28
=
R$3.55b
Market Cap '28
R$3.55b
Market Cap '28
/
581.31m
No. shares '28
=
R$6.11
Share Price '28
R$6.11
Share Price '28
Discounted to 2025 @ 21.45% p.a.
=
R$3.41
Fair Value '25
