Companhia Brasileira De Distribuicao

Rising Middle Class And Digital Adoption Will Fuel Retail Evolution

AnalystHighTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

10 Aug 25

Updated

16 Aug 25

AnalystHighTarget's Fair Value

R$4.00

27.5% undervalued

16 Aug

R$2.90

-12.1%

7.0%

Author's Valuation

R$4.0

27.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

R$4.0

27.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.18%

Food and Staples Retail revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

27.29%

Calculation

R$627.75m

Earnings '28

6.44x

PE Ratio '28

R$4.04b

Market Cap '28

R$4.04b

Market Cap '28

490.46m

No. shares '28

R$8.24

Share Price '28

R$8.24 Share Price '28

Discounted to 2025 @ 27.29% p.a.

R$4.00

Fair Value '25