Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Brazil
/
Consumer Durables
/
Guararapes Confecções
GUAR3
Guararapes Confecções
Digital Competition Will Further Erode Outdated Retail Footprints
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
28 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
R$7.00
16.6% overvalued
intrinsic discount
16 Aug
R$8.16
Loading
1Y
-4.3%
7D
-9.3%
Author's Valuation
R$7.0
16.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
R$7.0
16.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-239m
12b
2014
2017
2020
2023
2025
2026
2028
Revenue R$12.0b
Earnings R$660.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.03%
Luxury revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
23.67%
Calculation
R$660.64m
Earnings '28
x
10.00x
PE Ratio '28
=
R$6.61b
Market Cap '28
R$6.61b
Market Cap '28
/
499.20m
No. shares '28
=
R$13.23
Share Price '28
R$13.23
Share Price '28
Discounted to 2025 @ 23.67% p.a.
=
R$7.00
Fair Value '25
